e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES AND EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 23, 2009
WESCO International, Inc.
(Exact name of registrant as specified in its charter)
Commission file number 001-14989
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
25-1723345
(IRS Employer Identification No.) |
|
|
|
225 West Station Square Drive
Suite 700
Pittsburgh, Pennsylvania 15219
|
|
(412) 454-2200 |
(Address of principal executive offices)
|
|
(Registrants telephone number, including area code) |
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
The information in this Current Report is being furnished and shall not be deemed filed for
the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject
to the liabilities of that section. The information in this Current Report shall not be
incorporated by reference into any registration statement or other document pursuant to the
Securities Act of 1933, as amended.
On July 23, 2009, WESCO International, Inc. issued a press release announcing its financial
results for the second quarter of 2009. A copy of the press release is attached hereto.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
|
99.1 |
|
Press Release dated July 23, 2009. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
July 23, 2009 |
|
WESCO International, Inc.
|
(Date) |
|
|
/s/ Richard P. Heyse
|
|
|
Richard P. Heyse |
|
|
|
Vice President and Chief Financial Officer |
|
|
exv99w1
Exhibit 99.1
|
|
|
|
|
News Release WESCO International, Inc. / Suite 700, 225 West Station Square Drive / Pittsburgh, PA 15219 |
WESCO International, Inc. Reports
Second Quarter 2009 Results
|
|
|
Strong second quarter cash flow contributed to record year-to-date operating cash flow
of $205 million |
|
|
|
|
Reduced comparable quarter selling, general and administrative expenses by $37 million |
|
|
|
|
Productivity initiatives will deliver $90 million of sustainable cost reductions |
PITTSBURGH, July 23, 2009 /PRNewswire/ WESCO International, Inc. (NYSE: WCC), a leading provider
of electrical MRO products, construction materials, and advanced integrated supply procurement
outsourcing services, today announced its 2009 second quarter financial results.
Consolidated net sales for the second quarter of 2009 were $1,159 million compared with $1,588
million for the second quarter of 2008, a decrease of 27%. Adjusted for the negative impact of
foreign exchange, consolidated sales decreased 25.6% for the quarter. Gross margin for the quarter
was 19.3%, down 20 basis points, compared to the same quarter of 2008. Selling, general and
administrative (SG&A) expenses were $169.9 million, which were $37.0 million less than the second
quarter of 2008 and $17.6 million less than the first quarter of 2009. Operating income for the
quarter was $47.6 million versus $96.8 million in last years comparable quarter. Joint venture
income was $1.1 million versus $2.6 million in last years comparable quarter.
Total debt, net of cash, was $863 million at quarter end, a reduction of $191 million from December
31, 2008. Free cash flow was $67 million for the second quarter 2009 and $199 million for the six
months ended June 30, 2009.
Total interest expense for the second quarter of $13.8 million compared to $16.0 million for the
second quarter of 2008. On January 1, 2009, WESCO retrospectively implemented the new accounting
standard, FSP APB14-1, for its convertible debentures. As a result of this change, $3.8 million
and $3.6 million of non-cash interest expense was recorded in the respective second quarters of
2008 and 2009. The overall reduction to interest expense in the second quarter of 2009, relative
to the second quarter of 2008, was attributable to lower interest rates and reduced debt levels.
The effective tax rate for the current quarter was 24.4% versus 30.5% in the comparable quarter of
2008.
Net income for the second quarter was $26.4 million versus $58.0 million for the comparable quarter
in 2008. Diluted earnings per share for the quarter were $0.62 per share versus $1.33 per share in
the second quarter of 2008. A total of 42.7 million shares were outstanding as of the end of the
second quarter of 2009 compared to 43.6 million shares in the comparable period in 2008.
Mr. John J. Engel, WESCOs Senior Vice President and Chief Operating Officer, commented, We are
taking quick and decisive actions to manage the Company through the global economic
downturn. WESCO is currently facing weaker end market demand across most of our served markets.
We continue to focus our energies on a series of sales and cost reduction programs and LEAN
productivity initiatives to efficiently serve our customers and take market share in this
challenging environment.
Mr. Stephen A. Van Oss, Senior Vice President and Chief Administrative Officer, stated, Our cost
reduction efforts will continue throughout the remainder of the year. Actions are focused on
branch optimization, staffing adjustments, and further elimination of discretionary expenses.
Through the second quarter, we have made staffing adjustments of over 900 positions from last
years employment levels. We are on target to reduce overall 2009 SG&A expenses by over $140
million compared to 2008. On a year-over-year basis, gross margins declined by 20 basis points due
to a heavier mix of direct ship business. LEAN initiatives are aimed at sales activities and on
improving gross margin performance. We anticipate seeing improved gross margins over the remainder
of the year.
Mr. Van Oss continued, Effective working capital management resulted in excellent free cash flow
which was directed toward debt reduction. For the quarter, our variable rate debt was reduced by
$76 million and liquidity increased to $389 million. We continue to be focused on cash generation,
debt reduction and improving the Companys capital structure to maximize liquidity and operational
flexibility.
Consolidated net sales for the six months ended June 30, 2009 were $2,339 million versus $3,053
million in last years comparable period, a 23.4% decrease. Consolidated sales decreased 21.6% for
the six months ended June 30, 2009 when adjusted for the negative impact of foreign exchange.
Gross margin in the current six-month period of 19.8% was equivalent to the prior year comparable
period. SG&A expenses for the six months ending June 30, 2009 were $357.3 million or $61.2 million
lower than the comparable period in 2008. Operating income totaled $91.2 million versus $173.9
million last year. The effective tax rate for the 2009 six month period was 26.4% versus 30.6% in
the comparable period. Net income for the 2009 year-to-date period was $49.7 million versus $100.7
million last year. Diluted earnings per share were $1.17 per share in 2009 versus $2.30 per share
in 2008.
Mr. Engel continued, Customers are increasingly looking for new ways to streamline their supply
chains while improving the efficiency and effectiveness of their operations. WESCO professionals
are effectively addressing these needs and are demonstrating a high degree of personal commitment
and extra effort in serving our customers each and every day. Were building on our leading
National Accounts and Integrated Supply business models, capturing new customers and expanding with
current customers. Were also encouraged by our efforts targeting government and stimulus plan
opportunities which are expected to provide incremental revenue opportunities as we move through
2009 and into 2010. Our priorities remain centered on providing superior customer satisfaction
with our unparalleled product and service offering, and continuing to develop and strengthen our
team to ensure that we will emerge an even stronger Company when the economy rebounds.
# # #
Teleconference
WESCO will conduct a teleconference to discuss the second quarter earnings as described in this
News Release on Thursday, July 23, 2009, at 11:00 a.m. E.D.T. The conference call will be
broadcast live over the Internet and can be accessed from the Companys website at
http://www.wesco.com. The conference call will be archived on this Internet site for seven days.
# # #
WESCO International, Inc. (NYSE: WCC) is a publicly traded Fortune 500 holding company,
headquartered in Pittsburgh, Pennsylvania, whose primary operating entity is WESCO Distribution,
Inc. WESCO Distribution is a leading distributor of electrical construction products and
electrical and industrial maintenance, repair and operating (MRO) supplies, and is the nations
largest provider of integrated supply services. 2008 annual sales were approximately $6.1 billion.
The Company employs approximately 6,400 people, maintains relationships with over 23,000
suppliers, and serves more than 115,000 customers worldwide. Major markets include commercial and
industrial firms, contractors, government agencies, educational institutions, telecommunications
businesses and utilities. WESCO operates seven fully automated distribution centers and
approximately 400 full-service branches in North America and select international markets,
providing a local presence for area customers and a global network to serve multi-location
businesses and multi-national corporations.
# # #
The matters discussed herein may contain forward-looking statements that are subject to certain
risks and uncertainties that could cause actual results to differ materially from expectations.
Certain of these risks are set forth in the Companys Annual Report on Form 10-K for the fiscal
year ended December 31, 2008, as well as the Companys other reports filed with the Securities and
Exchange Commission.
Contact: Stephen A. Van Oss, Senior Vice President and
Chief Administrative Officer
WESCO International, Inc. (412) 454-2271, Fax: (412) 454-2477
http://www.wesco.com
WESCO INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(dollar amounts in millions, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|
|
Three Months |
|
|
|
|
|
|
|
Ended |
|
|
|
|
|
|
Ended |
|
|
|
|
|
|
|
June 30, 2009 (1) |
|
|
|
|
|
|
June 30, 2008 (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,159.2 |
|
|
|
|
|
|
$ |
1,587.8 |
|
|
|
|
|
Cost of goods sold (excluding
depreciation and amortization below) |
|
|
935.3 |
|
|
|
80.7 |
% |
|
|
1,277.4 |
|
|
|
80.5 |
% |
Selling, general and administrative expenses |
|
|
169.9 |
|
|
|
14.7 |
% |
|
|
206.9 |
|
|
|
13.0 |
% |
Depreciation and amortization |
|
|
6.4 |
|
|
|
|
|
|
|
6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
47.6 |
|
|
|
4.1 |
% |
|
|
96.8 |
|
|
|
6.1 |
% |
Interest expense, net |
|
|
13.8 |
|
|
|
|
|
|
|
16.0 |
|
|
|
|
|
Other (income) expense |
|
|
(1.1 |
) |
|
|
|
|
|
|
(2.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
34.9 |
|
|
|
3.0 |
% |
|
|
83.4 |
|
|
|
5.3 |
% |
Provision for income taxes |
|
|
8.5 |
|
|
|
|
|
|
|
25.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
26.4 |
|
|
|
2.3 |
% |
|
$ |
58.0 |
|
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.62 |
|
|
|
|
|
|
$ |
1.33 |
|
|
|
|
|
Weighted average common shares outstanding
and common share equivalents used in
computing diluted earnings per share (in
millions) |
|
|
42.7 |
|
|
|
|
|
|
|
43.6 |
|
|
|
|
|
|
|
|
(1) |
|
See Exhibit A for footnote detail regarding the new accounting standard for
the convertible debentures. |
|
(2) |
|
Balances have been revised to reflect retrospective implementation of the new
accounting standard for the convertible debentures. |
WESCO INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(dollar amounts in millions, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
|
|
|
Six Months |
|
|
|
|
|
|
|
Ended |
|
|
|
|
|
|
Ended |
|
|
|
|
|
|
|
June 30, 2009 (1) |
|
|
|
|
|
|
June 30, 2008 (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2,338.8 |
|
|
|
|
|
|
$ |
3,053.0 |
|
|
|
|
|
Cost of goods sold (excluding
depreciation and amortization below) |
|
|
1,876.8 |
|
|
|
80.2 |
% |
|
|
2,447.0 |
|
|
|
80.2 |
% |
Selling, general and administrative expenses |
|
|
357.3 |
|
|
|
15.3 |
% |
|
|
418.5 |
|
|
|
13.7 |
% |
Depreciation and amortization |
|
|
13.5 |
|
|
|
|
|
|
|
13.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
91.2 |
|
|
|
3.9 |
% |
|
|
173.9 |
|
|
|
5.7 |
% |
Interest expense, net |
|
|
26.4 |
|
|
|
|
|
|
|
34.1 |
|
|
|
|
|
Other (income) expense |
|
|
(2.7 |
) |
|
|
|
|
|
|
(5.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
67.5 |
|
|
|
2.9 |
% |
|
|
145.2 |
|
|
|
4.8 |
% |
Provision for income taxes |
|
|
17.8 |
|
|
|
|
|
|
|
44.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
49.7 |
|
|
|
2.1 |
% |
|
$ |
100.7 |
|
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
1.17 |
|
|
|
|
|
|
$ |
2.30 |
|
|
|
|
|
Weighted average common shares outstanding
and common share equivalents used in
computing diluted earnings per share (in
millions) |
|
|
42.6 |
|
|
|
|
|
|
|
43.8 |
|
|
|
|
|
|
|
|
(1) |
|
See Exhibit A for footnote detail regarding the new accounting standard for
the convertible debentures. |
|
(2) |
|
Balances have been revised to reflect retrospective implementation of the new
accounting standard for the convertible debentures. |
WESCO INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollar amounts in millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 (2) |
|
|
2008 (1)(2)(3) |
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
103.3 |
|
|
$ |
86.3 |
|
Trade accounts receivable |
|
|
680.5 |
|
|
|
791.4 |
|
Inventories, net |
|
|
516.7 |
|
|
|
605.7 |
|
Other current assets |
|
|
79.2 |
|
|
|
74.3 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,379.7 |
|
|
|
1,557.7 |
|
Other assets |
|
|
1,139.8 |
|
|
|
1,162.1 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,519.5 |
|
|
$ |
2,719.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
487.5 |
|
|
$ |
556.5 |
|
Other current liabilities |
|
|
112.7 |
|
|
|
449.5 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
600.2 |
|
|
|
1,006.0 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
929.9 |
|
|
|
801.4 |
|
Other noncurrent liabilities |
|
|
167.8 |
|
|
|
157.3 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,697.9 |
|
|
|
1,964.7 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
821.6 |
|
|
|
755.1 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,519.5 |
|
|
$ |
2,719.8 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Balances have been revised to reflect retrospective implementation of the new
accounting standard for the convertible debentures. |
|
(2) |
|
See Exhibit B for footnote detail regarding the new accounting standard for the
convertible debentures. |
|
(3) |
|
Certain balances have been reclassified to conform with current year presentation. |
WESCO INTERNATIONAL, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(dollar amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Twelve Months |
|
Twelve Months |
|
|
Ended |
|
Ended |
|
|
June 30, 2009 (1) |
|
December 31, 2008 (1) |
|
|
Financial Leverage: |
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
262,940 |
|
|
$ |
345,667 |
|
Depreciation and amortization |
|
|
26,622 |
|
|
|
26,731 |
|
|
|
|
EBITDA |
|
$ |
289,562 |
|
|
$ |
372,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
$ |
|
|
|
$ |
295,000 |
|
Current debt |
|
|
3,872 |
|
|
|
3,823 |
|
Long-term debt |
|
|
929,905 |
|
|
|
801,427 |
|
Debt discount |
|
|
32,810 |
|
|
|
40,501 |
|
|
|
|
Total debt |
|
$ |
966,587 |
|
|
$ |
1,140,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial leverage ratio |
|
|
3.3 |
|
|
|
3.1 |
|
Note: Financial leverage is provided by the Company as an indicator of capital structure
position. Financial leverage is calculated by dividing total debt by the trailing twelve months
earnings before interest, taxes, depreciation and amortization.
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2009 |
|
Free Cash Flow: |
|
|
|
|
|
|
|
|
Cash flow provided by operations |
|
$ |
70.1 |
|
|
$ |
204.7 |
|
Less: Capital expenditures |
|
|
(3.4 |
) |
|
|
(6.2 |
) |
|
|
|
|
|
|
|
Free cash flow |
|
$ |
66.7 |
|
|
$ |
198.5 |
|
|
|
|
|
|
|
|
Note: Free cash flow is provided by the Company as an additional liquidity measure. Capital
expenditures are deducted from operating cash flow to determine free cash flow. Free cash flow is
available to provide a source of funds for any of the Companys financing needs.
|
|
|
(1) |
|
Balances have been revised to reflect retrospective implementation of the new
accounting standard for the convertible debentures. |
WESCO INTERNATIONAL, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (CONTINUED)
(dollar amounts in millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
Gross Profit: |
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,159.2 |
|
|
$ |
1,587.8 |
|
Cost of goods sold
(excluding depreciation
and amortization) |
|
|
935.3 |
|
|
|
1,277.4 |
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
223.9 |
|
|
$ |
310.4 |
|
|
|
|
|
|
|
|
Gross margin |
|
|
19.3 |
% |
|
|
19.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
Gross Profit: |
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2,338.8 |
|
|
$ |
3,053.0 |
|
Cost of goods sold
(excluding depreciation
and amortization) |
|
|
1,876.8 |
|
|
|
2,447.0 |
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
462.0 |
|
|
$ |
606.0 |
|
|
|
|
|
|
|
|
Gross margin |
|
|
19.8 |
% |
|
|
19.8 |
% |
Note: Gross profit is provided by the Company as an additional financial measure. Gross profit is
calculated by deducting cost of goods sold, excluding depreciation and amortization, from net
sales. This amount represents a commonly used financial measure within the distribution industry.
Gross margin is calculated by dividing gross profit by net sales.
Exhibit A
On January 1, 2009, WESCO retrospectively implemented the provisions of FSP APB 14-1, Accounting
for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion (Including Partial
Cash Settlement) (FSP APB 14-1), for its 2.625% Convertible Senior Debentures due 2025 (the 2025
Debentures) and 1.75% Convertible Senior Debentures due 2026 (the 2026 Debentures). Prior to
the adoption of FSP APB 14-1, WESCO accounted for its convertible debt instruments as long-term
debt. FSP APB 14-1 requires an issuer of certain convertible debt instruments to separately
account for the liability and equity components of convertible debt instruments in a manner that
reflects the issuers nonconvertible debt borrowing rate.
Interest expense for the 2025 and 2026 Debentures under the new accounting standard totaled $6.1
million and $5.9 million for the three months ended June 30, 2009 and 2008, respectively, of which
$3.8 million and $3.6 million, respectively, was non-cash interest. For the six months ended June
30, 2009, interest expense totaled $12.3 million and $11.8 million, respectively, of which $7.7
million and $7.3 million, respectively, was non-cash interest.
The following table provides the incremental effect of applying FAS APB 14-1 on individual line
items in the 2008 consolidated income statement:
|
|
|
|
|
|
|
|
|
|
|
Previously Reported |
|
Revised |
|
|
Three Months |
|
Three Months |
|
|
Ended June 30, |
|
Ended June 30, |
Condensed Consolidated Statement of Income |
|
2008 |
|
2008 |
Interest Expense, net |
|
$ |
12.5 |
|
|
$ |
16.0 |
|
Income before income taxes |
|
$ |
86.9 |
|
|
$ |
83.4 |
|
Provision for income taxes |
|
$ |
26.8 |
|
|
$ |
25.4 |
|
Net Income |
|
$ |
60.1 |
|
|
$ |
58.0 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.38 |
|
|
$ |
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months |
|
|
|
June 30, |
|
Ended June 30, |
Condensed Consolidated Statement of Income |
|
2008 |
|
2008 |
Interest Expense, net |
|
$ |
27.1 |
|
|
$ |
34.1 |
|
Income before income taxes |
|
$ |
152.2 |
|
|
$ |
145.2 |
|
Provision for income taxes |
|
$ |
47.2 |
|
|
$ |
44.5 |
|
Net Income |
|
$ |
105.0 |
|
|
$ |
100.7 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
2.39 |
|
|
$ |
2.30 |
|
Exhibit B
As previously mentioned, on January 1, 2009, WESCO retrospectively implemented the provisions of
FSP APB 14-1for its 2025 Debentures and 2026 Debentures. Proceeds of $150 million and $300 million
were received in connection with the issuance of the 2025 Debentures and 2026 Debentures,
respectively. WESCO utilized an interest rate of 6% for both the 2025 Debentures and 2026
Debentures to reflect the non-convertible market rate of its offerings upon issuance. As of June
30, 2009, the unamortized discount for the 2025 Debentures and 2026 Debentures was $5.8 million and
$27.0 million, respectively. As of December 31, 2008, the unamortized discount for the 2025
Debentures and 2026 Debentures was $8.1 million and $32.4 million, respectively. The net carrying
amounts of the liability components are classified as long-term debt in the consolidated balance
sheets. As of June 30, 2009 and December 31, 2008, the aggregate equity component for the 2025
Debentures and 2026 Debentures totaled $12.3 million and $31.2 million, respectively.
WESCO recorded a deferred tax liability for the basis difference associated with the liability
components. The initial recognition of deferred taxes was recorded as an adjustment to additional
capital. In subsequent periods, the deferred tax liability is reduced and a deferred tax benefit
is recognized in earnings as the debt discount is amortized to pre-tax income.
The following table provides the incremental effect of applying FAS APB 14-1 on individual line
items in the 2008 consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
Previously Reported |
|
Revised |
|
|
December 31, |
|
December 31, |
Condensed Consolidated Balance Sheet |
|
2008 |
|
2008 |
Other assets |
|
$ |
1,163.3 |
|
|
$ |
1,162.1 |
|
Total assets |
|
$ |
2,721.0 |
|
|
$ |
2,719.8 |
|
Long-term debt |
|
$ |
841.9 |
|
|
$ |
801.4 |
|
Other noncurrent liabilities |
|
$ |
141.0 |
|
|
$ |
157.3 |
|
Total liabilities |
|
$ |
1,988.9 |
|
|
$ |
1,964.7 |
|
Total stockholders equity |
|
$ |
732.0 |
|
|
$ |
755.1 |
|
Total liabilities and stockholders equity |
|
$ |
2,721.0 |
|
|
$ |
2,719.8 |
|