Delaware | 25-1723345 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
225 West Station Square Drive Suite 700 Pittsburgh, Pennsylvania 15219 (Address of principal executive offices) |
(412) 454-2200 (Registrants telephone number, including area code) |
99.1 | Press Release dated October 22, 2009. |
October 22, 2009 (Date) |
WESCO International, Inc. | |||
/s/ Richard P. Heyse | ||||
Richard P. Heyse | ||||
Vice President and Chief Financial Officer | ||||
News Release |
| Stable sequential sales and margins. | ||
| Cost reduction initiatives on track to deliver $140 million of savings in 2009. | ||
| Record year-to-date operating cash flow of $290 million. | ||
| $345 million convertible debenture exchange offer closed; capital structure strengthened. |
| Consolidated net sales for the quarter were $1,152.4 million compared to $1,682.1 million in the third quarter of 2008, a decline of 29.2%, including a 0.7% negative impact from foreign exchange rates. Third quarter 2009 consolidated net sales were stable compared to second quarter 2009 levels. | ||
| Gross profit was $220.9 million, or 19.2% of sales compared to $316.4 million, or 19.4% of sales. | ||
| Sales, general & administrative (SG&A) expenses were $168.3 million versus $211.3 million, a reduction of $43.0 million. | ||
| Operating profit was $46.2 million or 4.0% of sales compared to $98.6 million or 6.1% of sales in the third quarter of 2008. | ||
| Total interest expense was $13.6 million versus $15.7 million in the third quarter of 2008. Interest expense in the quarter was comprised of $10.7 million of cash interest expense and $2.9 million of non-cash interest expense compared to interest expense of $15.7 million of which $12.1 million was cash and $3.6 million was non-cash. Cash interest expense was lower due to reduced debt levels and lower interest rates for the quarter. | ||
| Pre-tax income includes a $6.0 million gain, net of expenses, related to the exchange of $357 million of convertible debentures for the $345 million of newly issued convertible debentures. | ||
| Effective tax rate for the quarter was 15.8% compared to 25.2%. Without the impact of the convertible debenture exchange, the effective tax rate for the third quarter would have been 20.3%. |
| Net income for the quarter was $33.6 million compared to $63.7 million for the comparable quarter in 2008. | ||
| Diluted earnings per share were $0.79 based on 42.8 million shares compared to $1.48 with 43.1 million shares in the third quarter of 2008. The pre-tax gain on the convertible debenture exchange and the related tax effects had a combined $0.16 per share favorable impact in the current quarter. | ||
| Free cash flow in the current quarter was $81.1 million. |
| Consolidated net sales were $3,491.2 million compared to $4,681.0 million, a decline of 25.4% including a 1.4% negative impact from foreign exchange rates and 0.5% for one less workday. | ||
| SG&A expenses were $525.7 million, or 15.1% of sales, compared to $629.7 million, or 13.5% of sales. SG&A expenses are down by $104 million over the comparable period and are on track to meet our full year targeted reduction of $140 million. | ||
| Gross profit was $682.9 million, or 19.6% of sales, compared to $922.3 million, or 19.7% of sales. | ||
| Total interest expense was $39.9 million compared to $49.8 million in the first three quarters of 2008. Interest expense in the period was comprised of $29.3 million of cash interest expense and $10.6 million of non-cash interest expense compared to last years interest expense of $49.8 million of which $38.9 was cash and $10.9 million was non-cash. | ||
| Effective year to date tax rate was 22.5% compared to 28.6% in 2008. Without the impact of the convertible debenture exchange, the effective 2009 year to date tax rate would have been 24.1%. | ||
| Year-to-date pre-tax income includes a $6.0 million gain, net of expenses, related to the exchange of $357 million of convertible debentures. | ||
| Net income for the period was $83.3 million compared to $164.4 million. |
| Diluted earnings per share were $1.95 based on 42.6 million shares compared to $3.77 with 43.6 million shares. The convertible debenture exchange had a $0.16 per share favorable impact in the current quarter. | ||
| Debt, net of cash and cash equivalents, was reduced by $420.3 million from year-end levels. In the third quarter, the par value of convertible debentures decreased $12.4 million, and the debt discount related to convertible debentures increased $151.1 million. | ||
| Year-to-date free cash flow was $279.6 million, a record for the Company. |
Three Months | Three Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009(1) | 2008(1) (2) | |||||||||||||||
Net sales |
$ | 1,152.4 | $ | 1,628.1 | ||||||||||||
Cost of goods sold (excluding
depreciation and amortization below) |
931.5 | 80.8 | % | 1,311.7 | 80.6 | % | ||||||||||
Selling, general and administrative expenses |
168.3 | 14.6 | % | 211.3 | 13.0 | % | ||||||||||
Depreciation and amortization |
6.4 | 6.5 | ||||||||||||||
Income from operations |
46.2 | 4.0 | % | 98.6 | 6.1 | % | ||||||||||
Interest expense, net |
13.6 | 15.7 | ||||||||||||||
Gain on debt exchange |
(5.9 | ) | | |||||||||||||
Other (income) expense |
(1.4 | ) | (2.3 | ) | ||||||||||||
Income before income taxes |
39.9 | 3.5 | % | 85.2 | 5.2 | % | ||||||||||
Provision for income taxes |
6.3 | 21.5 | ||||||||||||||
Net income |
$ | 33.6 | 2.9 | % | $ | 63.7 | 3.9 | % | ||||||||
Diluted earnings per common share |
$ | 0.79 | $ | 1.48 | ||||||||||||
Weighted average common shares outstanding
and common share equivalents used in
computing diluted earnings per share (in
millions) |
42.8 | 43.1 |
(1) | See Exhibit A for footnote detail regarding the new accounting standard for the convertible debentures. | |
(2) | Balances have been revised to reflect retrospective implementation of the new accounting standard for the convertible debentures. |
Nine Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009(1) | 2008(1) (2) | |||||||||||||||
Net sales |
$ | 3,491.2 | $ | 4,681.0 | ||||||||||||
Cost of goods sold (excluding
depreciation and amortization below) |
2,808.3 | 80.4 | % | 3,758.7 | 80.3 | % | ||||||||||
Selling, general and administrative expenses |
525.7 | 15.1 | % | 629.7 | 13.5 | % | ||||||||||
Depreciation and amortization |
19.9 | 20.2 | ||||||||||||||
Income from operations |
137.3 | 3.9 | % | 272.4 | 5.8 | % | ||||||||||
Interest expense, net |
39.9 | 49.8 | ||||||||||||||
Gain on debt exchange |
(5.9 | ) | | |||||||||||||
Other (income) expense |
(4.1 | ) | (7.7 | ) | ||||||||||||
Income before income taxes |
107.4 | 3.1 | % | 230.3 | 4.9 | % | ||||||||||
Provision for income taxes |
24.1 | 65.9 | ||||||||||||||
Net income |
$ | 83.3 | 2.4 | % | $ | 164.4 | 3.5 | % | ||||||||
Diluted earnings per common share |
$ | 1.95 | $ | 3.77 | ||||||||||||
Weighted average common shares outstanding
and common share equivalents used in
computing diluted earnings per share (in
millions) |
42.6 | 43.6 |
(1) | See Exhibit A for footnote detail regarding the new accounting standard for the convertible debentures. | |
(2) | Balances have been revised to reflect retrospective implementation of the new accounting standard for the convertible debentures. |
September 30, | December 31, | |||||||
2009(2) | 2008(1) (2) (3) | |||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 111.3 | $ | 86.3 | ||||
Trade accounts receivable |
663.4 | 791.4 | ||||||
Inventories, net |
495.3 | 605.7 | ||||||
Other current assets |
87.8 | 74.3 | ||||||
Total current assets |
1,357.8 | 1,557.7 | ||||||
Other assets |
1,140.9 | 1,162.1 | ||||||
Total assets |
$ | 2,498.7 | $ | 2,719.8 | ||||
Liabilities and Stockholders Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 494.8 | $ | 556.5 | ||||
Short-term and current debt |
3.9 | 298.8 | ||||||
Other current liabilities |
110.5 | 150.7 | ||||||
Total current liabilities |
609.2 | 1006.0 | ||||||
Long-term debt |
701.0 | 801.4 | ||||||
Other noncurrent liabilities |
227.1 | 157.3 | ||||||
Total liabilities |
1,537.3 | 1,964.7 | ||||||
Stockholders Equity |
||||||||
Total stockholders equity |
961.4 | 755.1 | ||||||
Total liabilities and stockholders equity |
$ | 2,498.7 | $ | 2,719.8 | ||||
(1) | Balances have been revised to reflect retrospective implementation of the new accounting standard for the convertible debentures. | |
(2) | See Exhibit B for footnote detail regarding the new accounting standard for the convertible debentures. | |
(3) | Certain balances have been reclassified to conform with current year presentation. |
Nine Months | Nine Months | |||||||
Ended September 30, | Ended September 30, | |||||||
2009(2) | 2008(1)(2) | |||||||
Operating Activities: |
||||||||
Net income |
$ | 83.3 | $ | 164.4 | ||||
Add back (deduct): |
||||||||
Depreciation and amortization |
19.9 | 20.2 | ||||||
Deferred income taxes |
29.3 | (6.7 | ) | |||||
Change in Trade and other receivables, net |
148.9 | (99.4 | ) | |||||
Change in Inventories, net |
117.1 | (14.3 | ) | |||||
Change in Accounts Payable |
(69.7 | ) | 129.8 | |||||
Other |
(38.7 | ) | 32.9 | |||||
Net cash provided by operating activities |
290.1 | 226.9 | ||||||
Investing Activities: |
||||||||
Capital expenditures |
(10.5 | ) | (26.9 | ) | ||||
Proceeds from sale of subsidiary |
| 60.0 | ||||||
Other |
1.2 | 0.5 | ||||||
Net cash (used) provided by investing activities |
(9.3 | ) | 33.6 | |||||
Financing Activities: |
||||||||
Debt borrowings (repayments), net |
(240.2 | ) | (140.7 | ) | ||||
Equity activity, net |
0.2 | (60.0 | ) | |||||
Other |
(24.4 | ) | (25.3 | ) | ||||
Net cash (used) provided by financing activities |
(264.4 | ) | (226.0 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
8.6 | (3.5 | ) | |||||
Net change in cash and cash equivalents |
25.0 | 31.0 | ||||||
Cash and cash equivalents at the beginning of the period |
86.3 | 72.3 | ||||||
Cash and cash equivalents at the end of the period |
$ | 111.3 | $ | 103.3 | ||||
(1) | Balances have been revised to reflect retrospective implementation of the new accounting standard for the convertible debentures. | |
(2) | See Exhibit C for footnote detail regarding the new accounting standard for the convertible debentures. |
Twelve Months | Twelve Months | |||||||
Ended | Ended | |||||||
September 30, 2009 | December 31, | |||||||
Financial Leverage: | (1) | 2008(1) | ||||||
Income from operations |
$ | 210,561 | $ | 345,667 | ||||
Depreciation and amortization |
26,489 | 26,731 | ||||||
EBITDA |
$ | 237,050 | $ | 372,398 | ||||
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Short-term debt |
$ | | $ | 295,000 | ||||
Current debt |
3,897 | 3,823 | ||||||
Long-term debt |
701,047 | 801,427 | ||||||
Debt discount related to convertible notes (2) |
183,942 | 40,501 | ||||||
Total debt including debt discount |
$ | 888,886 | $ | 1,140,751 | ||||
Financial leverage ratio |
3.7 | 3.1 |
Three Months | Nine Months | |||||||
Ended | Ended | |||||||
Free Cash Flow: | September 30, | September 30, | ||||||
(dollar amounts in millions) | 2009 | 2009 | ||||||
Cash flow provided by operations |
$ | 85.4 | $ | 290.1 | ||||
Less: Capital expenditures |
(4.3 | ) | (10.5 | ) | ||||
Free cash flow |
$ | 81.1 | $ | 279.6 | ||||
(1) | Balances have been revised to reflect retrospective implementation of the new accounting standard for the convertible debentures. | |
(2) | The convertible debentures are presented in the consolidated balance sheets in long-term debt net of the unamortized discount. |
Three Months | Three Months | |||||||
Ended | Ended | |||||||
September 30, | September 30, | |||||||
Gross Profit: | 2009 | 2008 | ||||||
Net sales |
$ | 1,152.4 | $ | 1,628.1 | ||||
Cost of goods sold (excluding
depreciation and amortization) |
931.5 | 1,311.7 | ||||||
Gross profit |
$ | 220.9 | $ | 316.4 | ||||
Gross margin |
19.2 | % | 19.4 | % |
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, | September 30, | |||||||
Gross Profit: | 2009 | 2008 | ||||||
Net sales |
$ | 3,491.2 | $ | 4,681.0 | ||||
Cost of goods sold (excluding
depreciation and amortization) |
2,808.3 | 3,758.7 | ||||||
Gross profit |
$ | 682.9 | $ | 922.3 | ||||
Gross margin |
19.6 | % | 19.7 | % |
Previously Reported | Revised | |||||||
Three Months | Three Months | |||||||
Ended September | Ended September | |||||||
Condensed Consolidated Statement of Income | 30, 2008 | 30, 2008 | ||||||
Interest Expense, net |
$ | 12.1 | $ | 15.7 | ||||
Income before income taxes |
$ | 88.7 | $ | 85.2 | ||||
Provision for income taxes |
$ | 22.8 | $ | 21.5 | ||||
Net Income |
$ | 65.9 | $ | 63.7 | ||||
Earnings per share: |
||||||||
Diluted |
$ | 1.53 | $ | 1.48 |
Nine Months | Nine Months | |||||||
Ended September | Ended September | |||||||
Condensed Consolidated Statement of Income | 30, 2008 | 30, 2008 | ||||||
Interest Expense, net |
$ | 39.2 | $ | 49.8 | ||||
Income before income taxes |
$ | 240.9 | $ | 230.3 | ||||
Provision for income taxes |
$ | 70.1 | $ | 65.9 | ||||
Net Income |
$ | 170.8 | $ | 164.4 | ||||
Earnings per share: |
||||||||
Diluted |
$ | 3.92 | $ | 3.77 |
Previously Reported | Revised | |||||||
December 31, | December 31, | |||||||
Condensed Consolidated Balance Sheet | 2008 | 2008 | ||||||
Other assets |
$ | 1,163.3 | $ | 1,162.1 | ||||
Total assets |
$ | 2,721.0 | $ | 2,719.8 | ||||
Long-term debt |
$ | 841.9 | $ | 801.4 | ||||
Other noncurrent liabilities |
$ | 141.0 | $ | 157.3 | ||||
Total liabilities |
$ | 1,988.9 | $ | 1,964.7 | ||||
Total stockholders equity |
$ | 732.0 | $ | 755.1 | ||||
Total liabilities and stockholders equity |
$ | 2,721.0 | $ | 2,719.8 |
Previously Reported | Revised | |||||||
Nine Months | Nine Months | |||||||
Ended September | Ended September | |||||||
Condensed Consolidated Statement of Cash Flow | 30, 2008 | 30, 2008 | ||||||
Net income |
$ | 170.8 | $ | 164.4 | ||||
Deferred income taxes |
$ | (2.6 | ) | $ | (6.7 | ) | ||
Other |
$ | 22.4 | $ | 32.9 | ||||
Net cash provided by operating g activities |
$ | 226.9 | $ | 226.9 |