Delaware (State or other jurisdiction of incorporation or organization) |
25-1723345 (IRS Employer Identification No.) |
|
225 West Station Square Drive | ||
Suite 700 | |
|
Pittsburgh, Pennsylvania 15219 | (412) 454-2200 |
|
(Address of principal executive offices) | (Registrants telephone number, including area code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
January 28, 2009 | WESCO International, Inc. | |||
(Date) | ||||
/s/ Richard P. Heyse | ||||
Richard P. Heyse | ||||
Vice President and Chief Financial Officer |
News Release | ||
WESCO International, Inc. / Suite 700, 225 West Station Square Drive / Pittsburgh, PA 15219 |
| Stable sequential sales: $1.13 billion in Q4 versus $1.15 billion in Q3 | ||
| Product margins stable both sequentially and on a year-over-year basis | ||
| Sales, general & administrative expenses reduced by $140 million over prior year | ||
| Total debt, net of cash, reduced by $292 million from year-end 2008 |
| Consolidated net sales were $1,132.7 million compared to $1,429.8 million, a decline of 20.8%, including a 0.7% positive impact from foreign exchange rates. Fourth quarter 2009 consolidated net sales were down 1.7% compared to third quarter 2009 levels. | ||
| Gross profit was $217.0 million, or 19.2% of sales, compared to $284.4 million, or 19.9% of sales. Fourth quarter 2009 gross margin was equal to the third quarter 2009 gross margin. | ||
| Sales, general & administrative (SG&A) expenses were $168.3 million, or 14.9% of sales, compared to $204.6 million, or 14.3% of sales. SG&A expenses were down $36.3 million, or 17.7% over the comparable quarter. | ||
| Operating profit was $42.6 million, or 3.8% of sales, compared to $73.2 million or 5.1% of sales. | ||
| Total interest expense was $13.8 million compared to $14.4 million. Interest expense in the current quarter was comprised of $12.6 million of cash interest expense and $1.2 million of non-cash interest expense. Interest expense in the prior year quarter was comprised of $10.8 million of cash interest and $3.6 million of non-cash interest. | ||
| Effective tax rate for the quarter was 26.6% compared to 34.4%. | ||
| Net income for the quarter was $21.8 million compared to $39.7 million. |
| Diluted earnings per share were $0.51 based on 42.9 million shares compared to $0.94 with 42.4 million shares. | ||
| Free cash flow in the current quarter was a use of $1.7 million. |
| Consolidated net sales were $4,624 million compared to $6,111 million, a decline of 24.3% including a 0.9% negative impact from foreign exchange rates, and a negative impact as a result of one less workday. | ||
| Gross profit was $900 million, or 19.5% of sales, compared to $1,207 million, or 19.7% of sales. | ||
| SG&A expenses were $694 million, or 15.0% of sales, compared to $834 million, or 13.7% of sales. SG&A expenses were down $140 million, or 16.8% over the comparable full-year. | ||
| Operating profit was $180 million or 3.9% of sales compared to $346 million, or 5.7% of sales. | ||
| Total interest expense was $53.8 million compared to $64.2 million. Interest expense in 2009 was comprised of $42.0 million cash interest expense and $11.8 million non-cash interest expense. Interest expense in the prior year was comprised of $49.7 million cash interest expense and $14.5 million non-cash interest expense. | ||
| Full-year pre-tax income includes a $6.0 million gain, net of expenses, related to the third quarter exchange of $357 million of convertible debentures. | ||
| Effective full-year tax rate was 23.4% compared to 29.8%. Without the impact of the convertible debenture exchange completed in the third quarter, the effective 2009 year-to-date tax rate would have been 24.0%. | ||
| Net income for the full-year was $105 million compared to $204 million. | ||
| Diluted earnings per share were $2.46 based on 42.7 million shares compared to $4.71 based on 43.3 million shares. Previously, the Company recorded a pre-tax gain on its third quarter convertible debt exchange which had a $0.16 per share favorable impact on reported results. |
| Full-year free cash flow was $279 million, a record for the Company. | ||
| Total debt, including debt discount, was $875 million compared to $1,141 million. The debt discount related to the convertible notes was $183 million compared to $40.5 million. Total net debt was reduced by $292 million or 27.7% to $762 million from year-end 2008 levels. |
Three Months | Three Months | ||||||||||||||||
Ended | Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2009(1) | 2008(1) (2) | ||||||||||||||||
Net sales |
$ | 1,132.7 | $ | 1,429.8 | |||||||||||||
Cost of goods sold (excluding
depreciation and amortization below) |
915.7 | 80.8 | % | 1,145.4 | 80.1 | % | |||||||||||
Selling, general and administrative expenses |
168.3 | 14.9 | % | 204.6 | 14.3 | % | |||||||||||
Depreciation and amortization |
6.1 | 6.6 | |||||||||||||||
Income from operations |
42.6 | 3.8 | % | 73.2 | 5.1 | % | |||||||||||
Interest expense, net |
13.8 | 14.4 | |||||||||||||||
Gain on debt exchange |
| | |||||||||||||||
Other income |
(0.9 | ) | (1.7 | ) | |||||||||||||
Income before income taxes |
29.7 | 2.6 | % | 60.5 | 4.2 | % | |||||||||||
Provision for income taxes |
7.9 | 20.8 | |||||||||||||||
Net income |
$ | 21.8 | 1.9 | % | $ | 39.7 | 2.8 | % | |||||||||
Diluted earnings per common share |
$ | 0.51 | $ | 0.94 | |||||||||||||
Weighted average common shares outstanding
and common share equivalents used in
computing diluted earnings per share (in
millions) |
42.9 | 42.4 |
(1) | See Exhibit A for footnote detail regarding the new accounting standard for the convertible debentures. | |
(2) | Balances have been revised to reflect retrospective implementation of the new accounting standard for the convertible debentures. |
Twelve Months | Twelve Months | |||||||||||||||
Ended | Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009(1) | 2008(1) | |||||||||||||||
Net sales |
$ | 4,624.0 | $ | 6,110.8 | ||||||||||||
Cost of goods sold (excluding
depreciation and amortization below) |
3,724.1 | 80.5 | % | 4,904.2 | 80.3 | % | ||||||||||
Selling, general and administrative expenses |
693.9 | 15.0 | % | 834.3 | 13.7 | % | ||||||||||
Depreciation and amortization |
26.0 | 26.7 | ||||||||||||||
Income from operations |
180.0 | 3.9 | % | 345.6 | 5.7 | % | ||||||||||
Interest expense, net |
53.8 | 64.2 | ||||||||||||||
Gain on debt exchange |
(6.0 | ) | | |||||||||||||
Other income |
(5.0 | ) | (9.4 | ) | ||||||||||||
Income before income taxes |
137.2 | 3.0 | % | 290.8 | 4.8 | % | ||||||||||
Provision for income taxes |
32.1 | 86.7 | ||||||||||||||
Net income |
$ | 105.1 | 2.3 | % | $ | 204.1 | 3.3 | % | ||||||||
Diluted earnings per common share |
$ | 2.46 | $ | 4.71 | ||||||||||||
Weighted average common shares outstanding
and common share equivalents used in
computing diluted earnings per share (in
millions) |
42.7 | 43.3 |
(1) | See Exhibit A for footnote detail regarding the new accounting standard for the convertible debentures. |
December 31, | December 31, | |||||||
2009(1) | 2008(1) (2) | |||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 112.3 | $ | 86.3 | ||||
Trade accounts receivable |
635.8 | 791.4 | ||||||
Inventories, net |
507.2 | 605.7 | ||||||
Other current assets |
75.7 | 74.3 | ||||||
Total current assets |
1,331.0 | 1,557.7 | ||||||
Other assets |
1,163.2 | 1,162.1 | ||||||
Total assets |
$ | 2,494.2 | $ | 2,719.8 | ||||
Liabilities and Stockholders Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 453.1 | $ | 556.5 | ||||
Short-term and current debt |
94.0 | 298.8 | ||||||
Other current liabilities |
133.7 | 150.7 | ||||||
Total current liabilities |
680.8 | 1,006.0 | ||||||
Long-term debt |
597.9 | 801.4 | ||||||
Other noncurrent liabilities |
219.2 | 157.3 | ||||||
Total liabilities |
1,497.9 | 1,964.7 | ||||||
Stockholders Equity |
||||||||
Total stockholders equity |
996.3 | 755.1 | ||||||
Total liabilities and stockholders equity |
$ | 2,494.2 | $ | 2,719.8 | ||||
(1) | See Exhibit A for footnote detail regarding the new accounting standard for the convertible debentures. | |
(2) | Certain balances have been reclassified to conform with current year presentation. |
Twelve Months | Twelve Months | |||||||
Ended | Ended | |||||||
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
Operating Activities: |
||||||||
Net income |
$ | 105.1 | $ | 204.1 | ||||
Add back (deduct): |
||||||||
Depreciation and amortization |
26.0 | 26.7 | ||||||
Deferred income taxes |
(8.0 | ) | (3.7 | ) | ||||
Change in Trade and other receivables, net |
179.7 | 28.4 | ||||||
Change in Inventories, net |
107.8 | 26.6 | ||||||
Change in Accounts Payable |
(114.3 | ) | (31.2 | ) | ||||
Other |
(4.7 | ) | 29.0 | |||||
Net cash provided by operating activities |
291.6 | 279.9 | ||||||
Investing Activities: |
||||||||
Capital expenditures |
(13.0 | ) | (35.3 | ) | ||||
Proceeds from sale of subsidiary |
| 60.0 | ||||||
Other |
2.3 | (8.3 | ) | |||||
Net cash (used) provided by investing activities |
(10.7 | ) | 16.4 | |||||
Financing Activities: |
||||||||
Debt borrowings (repayments), net |
(255.6 | ) | (178.1 | ) | ||||
Equity activity, net |
2.6 | (57.9 | ) | |||||
Other |
(11.9 | ) | (29.0 | ) | ||||
Net cash used by financing activities |
(264.9 | ) | (265.0 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
10.0 | (17.3 | ) | |||||
Net change in cash and cash equivalents |
26.0 | 14.0 | ||||||
Cash and cash equivalents at the beginning of the period |
86.3 | 72.3 | ||||||
Cash and cash equivalents at the end of the period |
$ | 112.3 | $ | 86.3 | ||||
Twelve Months | Twelve Months | |||||||
Ended | Ended | |||||||
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
Financial Leverage: |
||||||||
Income from operations |
$ | 179,952 | $ | 345,667 | ||||
Depreciation and amortization |
26,045 | 26,731 | ||||||
EBITDA |
$ | 205,997 | $ | 372,398 | ||||
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
Short-term debt |
$ | | $ | 295,000 | ||||
Current debt |
93,977 | 3,823 | ||||||
Long-term debt |
597,869 | 801,427 | ||||||
Debt discount related to convertible notes (1) |
182,689 | 40,501 | ||||||
Total debt including debt discount |
$ | 874,535 | $ | 1,140,751 | ||||
Financial leverage ratio |
4.2 | 3.1 |
Three Months | Twelve Months | |||||||
Ended | Ended | |||||||
Free Cash Flow: | December 31, | December 31, | ||||||
(dollar amounts in millions) | 2009 | 2009 | ||||||
Cash flow provided by operations |
$ | 0.8 | $ | 291.6 | ||||
Less: Capital expenditures |
(2.5 | ) | (13.0 | ) | ||||
Free cash flow |
$ | (1.7 | ) | $ | 278.6 | |||
(1) | The convertible debentures are presented in the consolidated balance sheets in long-term debt net of the unamortized discount. |
Three Months | Three Months | |||||||
Ended | Ended | |||||||
December 31, | December 31, | |||||||
Gross Profit: | 2009 | 2008 | ||||||
Net sales |
$ | 1,132.7 | $ | 1,429.8 | ||||
Cost of goods sold
(excluding
depreciation and
amortization) |
915.7 | 1,145.4 | ||||||
Gross profit |
$ | 217.0 | $ | 284.4 | ||||
Gross margin |
19.2 | % | 19.9 | % |
Twelve Months | Twelve Months | |||||||
Ended | Ended | |||||||
December 31, | December 31, | |||||||
Gross Profit: | 2009 | 2008 | ||||||
Net sales |
$ | 4,624.0 | $ | 6,110.8 | ||||
Cost of goods sold
(excluding
depreciation and
amortization) |
3,724.1 | 4,904.2 | ||||||
Gross profit |
$ | 899.9 | $ | 1,206.6 | ||||
Gross margin |
19.5 | % | 19.7 | % |
Previously Reported | Revised | |||||||
Three Months | Three Months | |||||||
Ended December | Ended December | |||||||
Condensed Consolidated Statement of Income | 31, 2008 | 31, 2008 | ||||||
Interest Expense, net |
$ | 10.8 | $ | 14.4 | ||||
Income before income taxes |
$ | 64.1 | $ | 60.5 | ||||
Provision for income taxes |
$ | 22.2 | $ | 20.8 | ||||
Net Income |
$ | 41.9 | $ | 39.7 | ||||
Earnings per share: |
||||||||
Diluted |
$ | 0.99 | $ | 0.94 |