Delaware (State or other jurisdiction of incorporation or organization) | 25-1723342 (I.R.S. Employer Identification No.) | |
225 West Station Square Drive Suite 700 Pittsburgh, Pennsylvania (Address of principal executive offices) | (412) 454-2200 (Registrant's telephone number, including area code) |
January 31, 2013 | WESCO INTERNATIONAL, INC. | |||
(Date) | ||||
/s/ Kenneth S. Parks | ||||
Kenneth S. Parks | ||||
Vice President and Chief Financial Officer |
NEWS RELEASE | |
WESCO International, Inc. / Suite 700, 225 West Station Square Drive / Pittsburgh, PA 15219 |
• | Consolidated net sales were $1,644.4 million for the fourth quarter of 2012, compared to $1,589.5 million for the fourth quarter of 2011, an increase of 3.5%. Acquisitions and foreign exchange positively impacted consolidated sales by approximately 4.3% and 0.5%, respectively, resulting in an organic growth rate of approximately negative 1.3%. Sequentially, fourth quarter 2012 sales decreased 0.7%. |
• | Gross profit of $337.3 million, or 20.5% of sales, for the fourth quarter of 2012 was down 10 basis points, compared to $328.0 million, or 20.6% of sales, for the fourth quarter of 2011. |
• | Selling, general & administrative (SG&A) expenses of $239.8 million, or 14.6% of sales, for the fourth quarter of 2012 increased 30 basis points, compared to $227.8 million, or 14.3% of sales, for the fourth quarter of 2011. Excluding non-recurring EECOL acquisition-related charges of $4.0 million, fourth quarter SG&A expenses of $235.8 million, or 14.3% of sales, is comparable to the fourth quarter of 2011. |
• | Operating profit was $86.4 million for the current quarter, down 5.6% from $91.5 million for the comparable 2011 quarter. Operating profit as a percentage of sales was 5.3% in 2012, down 50 basis points from 5.8% in 2011. |
• | Total interest expense for the fourth quarter of 2012 was $14.7 million, compared to $12.0 million for the fourth quarter of 2011. Non-cash interest expense, which includes convertible debt interest, interest related to uncertain tax positions, and the amortization of deferred financing fees, for the fourth quarter of 2012 and 2011 was $0.7 million and $1.6 million, respectively. |
• | Loss on debt extinguishment for the fourth quarter of 2012 was $3.5 million which was due to the redemption of all the outstanding 7.50% Senior Subordinated Notes due 2017. |
• | The effective tax rate for the current quarter was 28.7%, compared to 31.1% for the prior year quarter. |
• | Net income of $48.6 million for the current quarter was down 11.3% from $54.8 million for the prior year quarter. |
• | Earnings per diluted share for the fourth quarter of 2012 were $0.95 per share, based on 51.4 million diluted shares, down 15.2% from $1.12 per diluted share in the fourth quarter of 2011, based on 49.0 million diluted shares. Excluding the impact of EECOL Electric and non-recurring charges, fourth quarter of 2012 adjusted earnings per diluted share were $1.06. |
• | Free cash flow for the fourth quarter of 2012 was $94.9 million, or 195% of net income, compared to $86.4 million for the fourth quarter of 2011. |
• | Consolidated net sales were $6,579.3 million, compared to $6,125.7 million, an increase of 7.4%. Acquisitions positively impacted consolidated sales by approximately 3.3%, while foreign exchange rate negatively impacted sales by approximately 0.3%, resulting in organic sales growth of approximately 4.4%. |
• | Gross profit was $1,331.4 million, or 20.2% of sales, compared to $1,236.6 million, or 20.2% of sales. |
• | SG&A expenses of $924.8 million, or 14.1% of sales, improved 10 basis points, compared to $872.0 million, or 14.2% of sales. |
• | Operating profit was $369.0 million, up 10.8% from $333.0 million for the comparable 2011 period. Operating profit as a percentage of sales was 5.6% in 2012, up 20 basis points from 5.4% in 2011. |
• | Total interest expense was $47.7 million, compared to $53.6 million. Non-cash interest expense, which includes convertible debt interest, interest related to uncertain tax positions, and the amortization of deferred financing fees, for 2012 and 2011 was $1.5 million and $8.8 million, respectively. |
• | Loss on debt extinguishment in 2012 was $3.5 million which was due to the redemption of all the outstanding 7.50% Senior Subordinated Notes due 2017. |
• | The effective full-year tax rate was 29.5% for 2012 compared to 29.8% for 2011. |
• | Net income of $223.9 million for the full-year was up 14.1% from $196.3 million for the prior year. |
• | Earnings per diluted share for 2012 were up 10.6% to $4.38 per diluted share, based on 51.1 million diluted shares, versus $3.96 per diluted share for 2011, based on 49.6 million diluted shares. Excluding the impact of EECOL Electric and non-recurring charges, 2012 adjusted earnings per diluted share were $4.49. |
• | Full-year free cash flow was $265.1 million, or 118% of net income, compared to $134.2 million in the prior year. |
Three Months | Three Months | |||||||||||
Ended | Ended | |||||||||||
December 31, | December 31, | |||||||||||
2012 | 2011 | |||||||||||
Net sales | $ | 1,644.4 | $ | 1,589.5 | ||||||||
Cost of goods sold (excluding | 1,307.1 | 79.5 | % | 1,261.5 | 79.4 | % | ||||||
depreciation and amortization below) | ||||||||||||
Selling, general and administrative expenses | 239.8 | 14.6 | % | 227.8 | 14.3 | % | ||||||
Depreciation and amortization | 11.1 | 8.7 | ||||||||||
Income from operations | 86.4 | 5.3 | % | 91.5 | 5.8 | % | ||||||
Interest expense, net | 14.7 | 12.0 | ||||||||||
Loss on debt extinguishment | 3.5 | — | ||||||||||
Income before income taxes | 68.2 | 4.1 | % | 79.5 | 5.0 | % | ||||||
Provision for income taxes | 19.6 | 24.7 | ||||||||||
Net income attributable to WESCO International, Inc. | $ | 48.6 | 3.0 | % | $ | 54.8 | 3.4 | % | ||||
Earnings per diluted common share | $ | 0.95 | $ | 1.12 | ||||||||
Weighted average common shares outstanding and | ||||||||||||
common share equivalents used in computing earnings per | ||||||||||||
diluted share (in millions) | 51.4 | 49.0 |
Twelve Months | Twelve Months | |||||||||||
Ended | Ended | |||||||||||
December 31, | December 31, | |||||||||||
2012 | 2011 | |||||||||||
Net sales | $ | 6,579.3 | $ | 6,125.7 | ||||||||
Cost of goods sold (excluding | 5,247.9 | 79.8 | % | 4,889.1 | 79.8 | % | ||||||
depreciation and amortization below) | ||||||||||||
Selling, general and administrative expenses | 924.8 | 14.1 | % | 872.0 | 14.2 | % | ||||||
Depreciation and amortization | 37.6 | 31.6 | ||||||||||
Income from operations | 369.0 | 5.6 | % | 333.0 | 5.4 | % | ||||||
Interest expense, net | 47.7 | 53.6 | ||||||||||
Loss on debt extinguishment | 3.5 | — | ||||||||||
Income before income taxes | 317.8 | 4.8 | % | 279.4 | 4.6 | % | ||||||
Provision for income taxes | 93.9 | 83.1 | ||||||||||
Net income attributable to WESCO International, Inc. | $ | 223.9 | 3.4 | % | $ | 196.3 | 3.2 | % | ||||
Earnings per diluted common share | $ | 4.38 | $ | 3.96 | ||||||||
Weighted average common shares outstanding and | ||||||||||||
common share equivalents used in computing earnings per | ||||||||||||
diluted share (in millions) | 51.1 | 49.6 |
December 31, | December 31, | |||||||
2012 | 2011 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 86.1 | $ | 63.9 | ||||
Trade accounts receivable, net | 1,036.2 | 939.4 | ||||||
Inventories, net | 794.0 | 627.0 | ||||||
Other current assets | 170.9 | 107.2 | ||||||
Total current assets | 2,087.2 | 1,737.5 | ||||||
Other assets | 2,527.8 | 1,341.0 | ||||||
Total assets | $ | 4,615.0 | $ | 3,078.5 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 706.6 | $ | 642.8 | ||||
Current debt | 32.8 | 6.4 | ||||||
Other current liabilities | 225.5 | 196.7 | ||||||
Total current liabilities | 964.9 | 845.9 | ||||||
Long-term debt | 1,702.3 | 642.9 | ||||||
Other noncurrent liabilities | 371.8 | 243.8 | ||||||
Total liabilities | 3,039.0 | 1,732.6 | ||||||
Stockholders' Equity | ||||||||
Total stockholders' equity | 1,576.0 | 1,345.9 | ||||||
Total liabilities and stockholders' equity | $ | 4,615.0 | $ | 3,078.5 |
Twelve Months Ended | Twelve Months Ended | |||||||
December 31, 2012 | December 31, 2011 | |||||||
Operating Activities: | ||||||||
Net income | $ | 223.9 | $ | 196.3 | ||||
Add back (deduct): | ||||||||
Depreciation and amortization | 37.6 | 31.6 | ||||||
Deferred income taxes | 31.6 | 14.4 | ||||||
Change in Trade and other receivables, net | 36.4 | (143.5 | ) | |||||
Change in Inventories, net | (29.4 | ) | (33.8 | ) | ||||
Change in Accounts Payable | (24.3 | ) | 101.7 | |||||
Other | 12.4 | 0.8 | ||||||
Net cash provided by operating activities | 288.2 | 167.5 | ||||||
Investing Activities: | ||||||||
Capital expenditures | (23.1 | ) | (33.3 | ) | ||||
Acquisition payments | (1,289.5 | ) | (48.1 | ) | ||||
Proceeds from sale of assets | 1.6 | — | ||||||
Other | — | 0.1 | ||||||
Net cash used by investing activities | (1,311.0 | ) | (81.3 | ) | ||||
Financing Activities: | ||||||||
Debt borrowing (repayments), net | 1,067.8 | (84.1 | ) | |||||
Equity activity, net | 2.3 | (2.0 | ) | |||||
Other | (26.1 | ) | 15.2 | |||||
Net cash provided (used) by financing activities | 1,044.0 | (70.9 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 1.0 | (5.0 | ) | |||||
Net change in cash and cash equivalents | 22.2 | 10.3 | ||||||
Cash and cash equivalents at the beginning of the period | 63.9 | 53.6 | ||||||
Cash and cash equivalents at the end of the period | $ | 86.1 | $ | 63.9 |
Twelve Months | Twelve Months | |||||||
Ended | Ended | |||||||
December 31, | December 31, | |||||||
2012 | 2011 | |||||||
Financial Leverage: | ||||||||
Income from operations | $ | 369,005 | $ | 332,979 | ||||
Depreciation and amortization | 37,561 | 31,607 | ||||||
EBITDA | $ | 406,566 | $ | 364,586 | ||||
December 31, | December 31, | |||||||
2012 | 2011 | |||||||
Current debt | $ | 32,834 | $ | 6,411 | ||||
Long-term debt | 1,702,338 | 642,922 | ||||||
Debt discount related to convertible debentures and term loan (1) | 182,213 | 175,908 | ||||||
Total debt including debt discount | $ | 1,917,385 | $ | 825,241 | ||||
Financial leverage ratio | 4.7 | 2.3 |
Three Months | Three Months | Twelve Months | Twelve Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
Free Cash Flow: | 2012 | 2011 | 2012 | 2011 | ||||||||||||
(dollar amounts in millions) | ||||||||||||||||
Cash flow provided by operations | $ | 98.5 | $ | 95.7 | $ | 288.2 | $ | 167.5 | ||||||||
Less: Capital expenditures | (3.6 | ) | (9.3 | ) | (23.1 | ) | (33.3 | ) | ||||||||
Free Cash flow | $ | 94.9 | $ | 86.4 | $ | 265.1 | $ | 134.2 |
Three Months | Three Months | |||||||
Ended | Ended | |||||||
Quarterly Gross Profit: | December 31, | December 31, | ||||||
2012 | 2011 | |||||||
Net Sales | $ | 1,644.4 | $ | 1,589.5 | ||||
Cost of goods sold (excluding depreciation and amortization) | 1,307.1 | 1,261.5 | ||||||
Gross profit | $ | 337.3 | $ | 328.0 | ||||
Gross margin | 20.5 | % | 20.6 | % | ||||
Twelve Months | Twelve Months | |||||||
Ended | Ended | |||||||
Annual Gross Profit: | December 31, | December 31, | ||||||
2012 | 2011 | |||||||
Net Sales | $ | 6,579.3 | $ | 6,125.7 | ||||
Cost of goods sold (excluding depreciation and amortization) | 5,247.9 | 4,889.1 | ||||||
Gross profit | $ | 1,331.4 | $ | 1,236.6 | ||||
Gross margin | 20.2 | % | 20.2 | % |
Three Months | Twelve Months | |||||||
Ended | Ended | |||||||
Organic Sales Growth: | December 31, | December 31, | ||||||
2012 | 2012 | |||||||
Change in net sales | 3.5 | % | 7.4 | % | ||||
Impact from acquisitions | 4.3 | % | 3.3 | % | ||||
Impact from foreign exchange rates | 0.5 | % | (0.3 | )% | ||||
Organic sales growth | (1.3 | )% | 4.4 | % |
Adjusted Earnings per Share: | Three Months | Twelve Months | ||||||
Ended | Ended | |||||||
December 31, | December 31, | |||||||
2012 | 2012 | |||||||
Income before income taxes | $ | 68.2 | $ | 317.8 | ||||
Non-recurring acquisition charges | 4.0 | 4.0 | ||||||
Loss on debt extinguishment | 3.5 | 3.5 | ||||||
EECOL Electric results | 0.9 | 0.9 | ||||||
Adjusted Income before income taxes | 76.6 | 326.2 | ||||||
Provision for income taxes | 22.0 | 96.3 | ||||||
Adjusted Net Income attributable to WESCO International, Inc. | $ | 54.6 | $ | 229.9 | ||||
Adjusted Earnings per Diluted Common Share | $ | 1.06 | 4.49 | |||||
Weighted average common shares outstanding and | ||||||||
common share equivalents used in computing earnings per | ||||||||
diluted share (in millions) | 51.4 | 51.1 | ||||||